|
Years Ending August 31 |
|
1992 |
1993 |
1994 |
1995 |
1996 |
| Revenues: |
| General Revenue |
$ 1,069,852 |
$ 1,071,656 |
$ 1,162,528 |
$ 1,115,420 |
$ 1,131,631 |
| Educational and General Income |
719,427 |
829,347 |
823,775 |
894,445 |
929,056 |
| Funding from Prior Year Balances |
25,641 |
20,608 |
22,110 |
29,683 |
18,851 |
| E & G Capital Projects |
90,776 |
53,076 |
109,432 |
32,862 |
28,889 |
| System Administration |
24,542 |
23,942 |
23,749 |
24,137 |
73,896 |
| Auxiliary Enterprises |
188,340 |
195,539 |
204,193 |
208,455 |
212,689 |
| Designated Funds |
562,760 |
641,546 |
795,953 |
976,229 |
1,123,836 |
| Current Restricted Funds |
607,011 |
691,898 |
720,478 |
776,798 |
861,013 |
| Other Sources (AUF, PUF Bonds, Transfers) |
112,130 |
132,298 |
130,377 |
130,026 |
158,994 |
| TOTAL REVENUES |
$ 3,400,479 |
$ 3,659,910 |
$ 3,992,595 |
$ 4,188,055 |
$ 4,538,855 |
| % Change from previous year |
13.34 % |
7.63 % |
9.09 % |
4.90 % |
8.38 % |
Expenditures: |
| General Administration |
$ 87,806 |
$ 99,027 |
$ 103,934 |
$ 101,465 |
$ 150,656 |
| Staff Benefits |
154,950 |
183,367 |
199,637 |
199,818 |
223,653 |
| Instruction |
598,533 |
741,116 |
769,613 |
764,498 |
789,397 |
| Physical Plant Operation and Maintenance |
209,901 |
230,758 |
232,674 |
224,583 |
219,396 |
| Health Care |
548,142 |
577,942 |
592,810 |
613,208 |
569,854 |
| Auxiliary Enterprises |
185,233 |
198,431 |
196,333 |
194,147 |
197,289 |
| Designated Funds |
469,849 |
576,601 |
676,384 |
860,848 |
986,340 |
| Current Restricted Funds |
607,011 |
691,898 |
720,478 |
776,798 |
861,013 |
| All Other |
250,956 |
218,285 |
245,726 |
270,468 |
240,597 |
| TOTAL EXPENDITURES |
$ 3,112,381 |
$ 3,517,425 |
$ 3,737,589 |
$ 4,005,833 |
$ 4,238,195 |
| % Change from previous year |
9.12 % |
13.01 % |
6.26 % |
7.18 % |
5.80 % |